 |
|
|
|
|
|
|
FINANCIAL YEAR ENDED 31 JANUARY |
11 MONTHS PERIOD ENDED |
| 2005 |
2006 |
2007 |
2008 |
31.12.2008 |
| INCOME (RM'000) |
| (i) |
Revenue |
1,225,368 |
1,459,458 |
1,730,835 |
2,244,456 |
3,165,250 |
| (ii) |
Operating profit |
206,689 |
174,973 |
203,026 |
395,730 |
579,296 |
| (iii) |
Profit before tax* |
206,563 |
139,831 |
151,740 |
933,461 |
503,382 |
| (iv) |
Profit after tax and minority interests attributable to shareholders of the Company * |
139,408 |
87,147 |
106,156 |
809,981 |
313,975 |
| * Includes Other Non Operating Items |
16,458 |
273 |
- |
613,849 |
2,252 |
| BALANCE SHEET (RM'000) |
| Assets |
| (i) |
Total tangible assets |
2,575,315 |
2,869,149 |
3,349,894 |
4,324,559 |
5,545,179 |
| (ii) |
Net tangible assets |
1,399,486 |
1,454,573 |
1,528,032 |
2,020,033 |
2,302,450 |
| (iii) |
Net assets |
1,386,106 |
1,440,554 |
1,528,063 |
2,020,033 |
2,302,450 |
| (iv) |
Current assets |
843,244 |
967,462 |
1,249,853 |
1,878,927 |
2,974,011 |
| Liabilities and Shareholders' Funds |
| (i) |
Current liabilities |
621,197 |
668,715 |
1,154,372 |
1,477,521 |
2,236,091 |
| (ii) |
Paid-up share capital |
622,660 |
622,660 |
622,660 |
622,660 |
622,660 |
| (iii) |
Shareholders' funds |
1,386,106 |
1,440,554 |
1,528,063 |
2,020,033 |
2,302,450 |
| PER SHARE |
| (i) |
Net earnings (sen) ** |
23.64 |
14.78 |
18.03 |
139.89 |
55.72 |
| (ii) |
Net tangible assets (RM) *** |
2.37 |
2.47 |
2.59 |
3.58 |
4.09 |
| (iii) |
Net assets (RM) *** |
2.35 |
2.45 |
2.59 |
3.58 |
4.09 |
| (iv) |
Gross dividend (sen) |
7.00 |
7.00 |
7.00 |
56.50 |
12.00 |
| ** Based on weighted average number of shares in issue net of treasury shares |
589,815,000 |
589,516,000 |
588,906,000 |
579,025,275 |
563,528,773 |
| *** Based on number of shares in issue net of treasury shares |
590,075,900 |
588,855,600 |
588,955,400 |
563,529,500 |
563,527,500 |
| FINANCIAL RATIOS |
| (i) |
Return on total tangible assets (%) |
5.41 |
3.04 |
3.17 |
18.73 |
5.66 |
| (ii) |
Return on total shareholders' funds (%) |
10.06 |
6.05 |
6.95 |
40.10 |
13.64 |
| (iii) |
Current ratio |
1.36 |
1.45 |
1.08 |
1.27 |
1.33 |
| (iv) |
Gearing ratio |
0.51 |
0.62 |
0.85 |
0.82 |
1.06 |
|
|
|
|
