 |
|
|
|
|
|
|
Year Ended 31 January |
| 2004 |
2005 |
2006 |
2007 |
2008 |
| INCOME (RM'000) |
| (i) |
Revenue |
875,035 |
1,225,368 |
1,459,458 |
1,730,835 |
2,244,456 |
| (ii) |
Operating profit |
179,780 |
206,689 |
174,973 |
203,026 |
395,730 |
| (iii) |
Profit before taxation* |
177,865 |
206,563 |
139,831 |
151,740 |
933,461 |
| (iv) |
Profit after taxation and minority interests attributable to shareholders of the Company* |
114,703 |
139,408 |
87,147 |
106,156 |
809,981 |
| * Includes Other Non-Operating Items |
- |
16,458 |
273 |
- |
613,849 |
| BALANCE SHEET (RM'000) |
| Assets |
| (i) |
Total tangible assets |
1,990,133 |
2,575,315 |
2,869,149 |
3,349,894 |
4,324,559 |
| (ii) |
Net tangible assets |
1,289,525 |
1,399,486 |
1,454,573 |
1,528,032 |
2,020,033 |
| (iii) |
Net assets |
1,274,508 |
1,386,106 |
1,440,554 |
1,528,063 |
2,020,033 |
| (iv) |
Current assets |
554,073 |
843,244 |
967,462 |
1,249,853 |
1,878,927 |
| Liabilities and Shareholders' Funds |
| (i) |
Current liabilities |
395,647 |
621,197 |
668,715 |
1,154,372 |
1,477,521 |
| (ii) |
Paid-up capital |
622,660 |
622,660 |
622,660 |
622,660 |
622,660 |
| (iii) |
Shareholders' funds |
1,274,508 |
1,386,106 |
1,440,554 |
1,528,063 |
2,020,033 |
| PER SHARE |
| (i) |
Net earnings (sen) * |
19.42 |
23.64 |
14.78 |
18.03 |
139.89 |
| (ii) |
Net tangible assets (RM) ** |
2.19 |
2.37 |
2.47 |
2.59 |
3.58 |
| (iii) |
Net assets (RM) ** |
2.16 |
2.35 |
2.45 |
2.59 |
3.58 |
| (iv) |
Gross dividend (%) |
22.50 |
7.00 |
7.00 |
7.00 |
56.50 |
| * |
Based on weighted average number of shares in issue net of treasury shares |
|
590,610,000 |
589,815,000 |
589,516,000 |
588,906,000 |
579,025,275 |
| ** |
Based on number of shares in issue net of treasury shares |
|
589,512,800 |
590,075,900 |
588,855,600 |
588,955,400 |
563,529,500 |
| FINANCIAL RATIOS |
| (i) |
Return on total tangible assets (%) |
5.76 |
5.41 |
3.04 |
3.17 |
18.73 |
| (ii) |
Return on total shareholders' funds (%) |
9.00 |
10.06 |
6.05 |
6.95 |
40.10 |
| (iii) |
Current ratio |
1.40 |
1.36 |
1.45 |
1.08 |
1.27 |
| (iv) |
Gearing ratio |
0.20 |
0.51 |
0.62 |
0.85 |
0.82 |
|
|
|
|
